Breaking Down the Numbers – Example of a Real Tokenized Property Deal

Let’s walk through how a tokenized property actually works—step by step

By now, you understand the theory behind real estate tokenization. But what does it look like in practice? In this post, we’ll break down a simplified example of a real property deal to show how BlockEstateDAO structures investments, distributes profits, and keeps things transparent.

Example Property: Santo Domingo Logistics Park

Let’s use a logistics park in Santo Domingo as our example. This is a high-performing commercial asset that has already been evaluated and onboarded into the BlockEstateDAO system.

  • Location: Santo Domingo, Dominican Republic
  • Gross Annual Income: $1.57 million
  • Net Income (after expenses): $1.1 million
  • Tokenization Amount: $6 million
  • Number of BESD Tokens Issued: 60 million
  • Token Price: $0.10

This project is fully income-generating and has signed tenants. It’s ideal for tokenization because of its predictable cash flow and growth potential.

How the Deal is Structured

BlockEstateDAO purchases the property using funds from the treasury, and the property is held by a legally registered entity in Delaware.

The DAO receives all the net income from the asset, which is routed into the DAO’s treasury. From there, revenue is distributed according to DAO-approved rules.

  • Part of the income is reinvested in new projects
  • The rest is distributed to token holders who stake their BESD tokens

How Token Holders Earn

Let’s say you purchase 100,000 BESD tokens and stake them.

Here’s how your income could look:

  • Total staked pool: 40 million tokens
  • Your share: 100,000 / 40,000,000 = 0.25%
  • Net income distributed this month: $91,667 (=$1.1M annual ÷ 12)
  • Your monthly distribution: $229.17

You’d receive this payout automatically to your wallet each month, without having to manage the property or sign a single form.

These numbers are estimates and can vary based on DAO treasury decisions, staking pool size, and platform performance—but they demonstrate the potential of tokenized income.

Additional Revenue Opportunities

Beyond monthly distributions, token holders can benefit from:

  • Long-term value of the tokens as the DAO grows
  • Potential bonus rewards for participating in validator voting
  • Exposure to a diversified, global real estate portfolio

All of this happens transparently, with every transaction recorded on the blockchain and governed by smart contracts approved by the DAO.

Why This Matters

Traditional real estate investing has high barriers: capital requirements, legal paperwork, geographic limitations. Tokenization flips the script.

  • You can invest as little as $10
  • You can earn income passively
  • You stay in control of your assets at all times

Real estate tokenization makes powerful investment tools available to everyone, not just institutions or high-net-worth individuals.

Final Thought

BlockEstateDAO isn’t just an idea—it’s a working model. With real projects like the Santo Domingo logistics park, token holders are already participating in the future of real estate. You don’t need to own the building—you just need to own the token.